Quarterly report · Q1
2931.TEDINET S100QQ85
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥44.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥176m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥727m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥111m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥83m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥167m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥44m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥63.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥57.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥37.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.83 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.36 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥425m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥227m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥572m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥370m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥178m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥129m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥676m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥676m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 9954000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16818000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3842000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3430000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2811000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2696000000 | JPY |
| Work in process | Prior1YearInstant | 470000000 | JPY |
| Work in process | CurrentQuarterInstant | 542000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1340000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1438000000 | JPY |
| Other ca | Prior1YearInstant | 1337000000 | JPY |
| Other ca | CurrentQuarterInstant | 1360000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -62000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -61000000 | JPY |
| Current assets | Prior1YearInstant | 19694000000 | JPY |
| Current assets | CurrentQuarterInstant | 26225000000 | JPY |
| Buildings and structures | Prior1YearInstant | 6565000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6601000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3520000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3424000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 898000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 911000000 | JPY |
| Land | Prior1YearInstant | 2068000000 | JPY |
| Land | CurrentQuarterInstant | 2062000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 101000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 101000000 | JPY |
| Construction in progress | Prior1YearInstant | 7000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -7313000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -7310000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5848000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5794000000 | JPY |
| Goodwill | Prior1YearInstant | 12485000000 | JPY |
| Goodwill | CurrentQuarterInstant | 12273000000 | JPY |
| Customer related assets ia | Prior1YearInstant | 16173000000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 15825000000 | JPY |
| Other ia | Prior1YearInstant | 1363000000 | JPY |
| Other ia | CurrentQuarterInstant | 1389000000 | JPY |
| Intangible assets | Prior1YearInstant | 30022000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 29488000000 | JPY |
| Investment securities | Prior1YearInstant | 679000000 | JPY |
| Investment securities | CurrentQuarterInstant | 703000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 329000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 362000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 715000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 715000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |