Quarterly report · Q3
2919.TEDINET S100Q5D3
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥380m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥727m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥417m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥793m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥416m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥784m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥279m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥492m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥535m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥857m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥759m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥145.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.91 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.43 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,922,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,922,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,922,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9196975000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13186487000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12985914000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5934875000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6265359000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3735049000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4327932000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2199826000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1937427000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1472361000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1557675000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 727464000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 379751000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 255000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 99000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 13444000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 15258000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 53299000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 27482000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 66999000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 42840000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1553000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3085000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 152000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2096000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1706000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5182000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 792757000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 417409000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 696000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1433000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 7870000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 8566000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1433000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 784190000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 415976000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 227383000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 109850000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 21958000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 27246000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 249341000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 137097000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 534848000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 278879000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第60期第3四半期(自 2022年10月1日 至 2022年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |