Quarterly report · Q3
2919.TEDINET S100Q5D3
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥7.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥380m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥727m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥417m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥793m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥416m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥784m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥279m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥492m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥535m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥857m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥759m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥145.95 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.91 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.43 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,922,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,922,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,922,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 838940000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8529394000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8316772000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13186487000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12985914000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1051435000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1123222000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 288000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 288000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 717542000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 523012000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114211000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7702000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86881000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44291000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 75104000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 176546000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2333175000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2162776000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1544000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1328000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 72030000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 95125000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 135896000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 143965000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 46927000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 32399000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7777000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7777000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 24909000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1831541000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1626163000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4164717000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3788939000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1989630000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1989630000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1989711000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1989711000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4831783000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5015122000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -32515000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -32515000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8778609000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8961948000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 243161000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 235026000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 243161000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 235026000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9021770000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |