Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥25.1bn2025-05-01 → 2025-10-31Cons.Net sales
Revenue¥51.2bn2024-05-01 → 2025-04-30Cons.Net sales (5-year summary)
Revenue¥25.3bn2024-05-01 → 2024-10-31Cons.Net sales
Operating income¥84m2025-05-01 → 2025-10-31Cons.Operating income
Operating income¥638m2024-05-01 → 2024-10-31Cons.Operating income
Ordinary income¥109m2025-05-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥1.3bn2024-05-01 → 2025-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥684m2024-05-01 → 2024-10-31Cons.Ordinary income
Profit before tax−¥25m2025-05-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥184m2024-05-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)−¥100m2025-05-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥329m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥110m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income−¥100m2025-05-01 → 2025-10-31Cons.Profit loss
Net income¥110m2024-05-01 → 2024-10-31Cons.Profit loss
Total assets¥34.9bnat 2025-10-31Cons.Assets
Total assets¥35.3bnat 2025-04-30Cons.Assets
Total assets¥35.4bnat 2024-10-31Cons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2025-10-31Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥28.6bnat 2025-10-31Cons.Net assets
Net assets / equity¥28.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥28.9bnat 2024-10-31Cons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥13.6bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥12.1bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥12.7bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow¥405m2025-05-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥310m2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥918m2025-05-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥741m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥583m2025-05-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥655m2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-3.842025-05-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.62024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.242024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio81.9%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2024-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 407
ItemContextValueUnit
Retained earningsPrior1YearInstant18100000000JPY
Retained earningsInterimInstant17633000000JPY
Treasury stockPrior1YearInstant-928000000JPY
Treasury stockInterimInstant-915000000JPY
Shareholders equityPrior1YearInstant28603000000JPY
Shareholders equityInterimInstant28152000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant222000000JPY
Valuation difference on available for sale securitiesInterimInstant308000000JPY
Foreign currency translation adjustmentPrior1YearInstant82000000JPY
Foreign currency translation adjustmentInterimInstant94000000JPY
Valuation and translation adjustmentsPrior1YearInstant305000000JPY
Valuation and translation adjustmentsInterimInstant402000000JPY
Net assetsPrior1YearInstant28908000000JPY
Net assetsInterimInstant28554000000JPY
Liabilities and net assetsPrior1YearInstant35308000000JPY
Liabilities and net assetsInterimInstant34861000000JPY
Net salesPrior1InterimDuration25301000000JPY
Net salesInterimDuration25063000000JPY
Cost of salesPrior1InterimDuration10678000000JPY
Cost of salesInterimDuration10728000000JPY
Gross profitPrior1InterimDuration14623000000JPY
Gross profitInterimDuration14335000000JPY
Selling general and administrative expensesPrior1InterimDuration13984000000JPY
Selling general and administrative expensesInterimDuration14250000000JPY
Operating incomePrior1InterimDuration638000000JPY
Operating incomeInterimDuration84000000JPY
Dividends income noiPrior1InterimDuration6000000JPY
Dividends income noiInterimDuration8000000JPY
Dividends income of insurance noiPrior1InterimDuration12000000JPY
Dividends income of insurance noiInterimDuration20000000JPY
Other noiPrior1InterimDuration31000000JPY
Other noiInterimDuration12000000JPY
Non operating incomePrior1InterimDuration50000000JPY
Non operating incomeInterimDuration41000000JPY
Interest expenses noePrior1InterimDuration1000000JPY
Interest expenses noeInterimDuration1000000JPY
Foreign exchange losses noePrior1InterimDuration0JPY
Foreign exchange losses noeInterimDuration12000000JPY
Other noePrior1InterimDuration2000000JPY
Other noeInterimDuration1000000JPY
Non operating expensesPrior1InterimDuration4000000JPY
Non operating expensesInterimDuration15000000JPY
Ordinary incomePrior1InterimDuration684000000JPY
Ordinary incomeInterimDuration109000000JPY
Special retirement payments elPrior1InterimDuration500000000JPY
Special retirement payments elInterimDuration-JPY
Impairment loss elPrior1InterimDuration-JPY
Impairment loss elInterimDuration135000000JPY
Extraordinary lossPrior1InterimDuration500000000JPY
Extraordinary lossInterimDuration135000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2025-10-31pass
statement vs summary · revenueconsolidated 2024-05-01/2024-10-31pass
statement vs summary · revenueconsolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass