Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥25.1bn2025-05-01 → 2025-10-31Cons.Net sales
Revenue¥51.2bn2024-05-01 → 2025-04-30Cons.Net sales (5-year summary)
Revenue¥25.3bn2024-05-01 → 2024-10-31Cons.Net sales
Operating income¥84m2025-05-01 → 2025-10-31Cons.Operating income
Operating income¥638m2024-05-01 → 2024-10-31Cons.Operating income
Ordinary income¥109m2025-05-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥1.3bn2024-05-01 → 2025-04-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥684m2024-05-01 → 2024-10-31Cons.Ordinary income
Profit before tax−¥25m2025-05-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥184m2024-05-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)−¥100m2025-05-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥329m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥110m2024-05-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income−¥100m2025-05-01 → 2025-10-31Cons.Profit loss
Net income¥110m2024-05-01 → 2024-10-31Cons.Profit loss
Total assets¥34.9bnat 2025-10-31Cons.Assets
Total assets¥35.3bnat 2025-04-30Cons.Assets
Total assets¥35.4bnat 2024-10-31Cons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2025-10-31Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥28.6bnat 2025-10-31Cons.Net assets
Net assets / equity¥28.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥28.9bnat 2024-10-31Cons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥13.6bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥12.1bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥12.7bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow¥405m2025-05-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥310m2024-05-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥918m2025-05-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥741m2024-05-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥583m2025-05-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥655m2024-05-01 → 2024-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-3.842025-05-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.62024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.242024-05-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio81.9%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2024-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 407
ItemContextValueUnit
Current assetsPrior1YearInstant18786000000JPY
Current assetsInterimInstant18325000000JPY
Buildings and structures netPrior1YearInstant8597000000JPY
Buildings and structures netInterimInstant8389000000JPY
LandPrior1YearInstant2974000000JPY
LandInterimInstant2974000000JPY
Other net ppePrior1YearInstant2442000000JPY
Other net ppeInterimInstant2652000000JPY
Property plant and equipmentPrior1YearInstant14014000000JPY
Property plant and equipmentInterimInstant14016000000JPY
Other iaPrior1YearInstant639000000JPY
Other iaInterimInstant619000000JPY
Intangible assetsPrior1YearInstant639000000JPY
Intangible assetsInterimInstant619000000JPY
Other ioaPrior1YearInstant1891000000JPY
Other ioaInterimInstant1923000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-23000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-23000000JPY
Investments and other assetsPrior1YearInstant1867000000JPY
Investments and other assetsInterimInstant1900000000JPY
Noncurrent assetsPrior1YearInstant16521000000JPY
Noncurrent assetsInterimInstant16535000000JPY
AssetsPrior1YearInstant35308000000JPY
AssetsInterimInstant34861000000JPY
Accounts payable tradePrior1YearInstant1258000000JPY
Accounts payable tradeInterimInstant1313000000JPY
Current portion of long term loans payablePrior1YearInstant100000000JPY
Current portion of long term loans payableInterimInstant100000000JPY
Income taxes payablePrior1YearInstant133000000JPY
Income taxes payableInterimInstant140000000JPY
Provision for bonusesPrior1YearInstant805000000JPY
Provision for bonusesInterimInstant629000000JPY
Provision for point card certificates clPrior1YearInstant159000000JPY
Provision for point card certificates clInterimInstant192000000JPY
Other clPrior1YearInstant3069000000JPY
Other clInterimInstant3127000000JPY
Current liabilitiesPrior1YearInstant5526000000JPY
Current liabilitiesInterimInstant5503000000JPY
Long term loans payablePrior1YearInstant275000000JPY
Long term loans payableInterimInstant225000000JPY
Other nclPrior1YearInstant597000000JPY
Other nclInterimInstant577000000JPY
Noncurrent liabilitiesPrior1YearInstant872000000JPY
Noncurrent liabilitiesInterimInstant802000000JPY
LiabilitiesPrior1YearInstant6399000000JPY
LiabilitiesInterimInstant6306000000JPY
Capital stockPrior1YearInstant5544000000JPY
Capital stockInterimInstant5544000000JPY
Capital surplusPrior1YearInstant5888000000JPY
Capital surplusInterimInstant5889000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2025-10-31pass
statement vs summary · revenueconsolidated 2024-05-01/2024-10-31pass
statement vs summary · revenueconsolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass