Quarterly report · Q1
2907.TEDINET S100RKBT
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥141m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥117m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥394m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥401m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥395m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.04 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥134m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥134m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥325m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥475m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥465m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥407m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥524m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 317224000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 327800000 | JPY |
| Other ioa | Prior1YearInstant | 869296000 | JPY |
| Other ioa | CurrentQuarterInstant | 892660000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47757000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -49197000 | JPY |
| Investments and other assets | Prior1YearInstant | 1851589000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2008255000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12471539000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12688218000 | JPY |
| Assets | Prior1YearInstant | 25102922000 | JPY |
| Assets | CurrentQuarterInstant | 25867244000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3206420000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3708445000 | JPY |
| Short term loans payable | Prior1YearInstant | 4030000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3230000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 438542000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 508041000 | JPY |
| Lease obligations cl | Prior1YearInstant | 125417000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 123884000 | JPY |
| Income taxes payable | Prior1YearInstant | 30433000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 175352000 | JPY |
| Provision for bonuses | Prior1YearInstant | 329100000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 593175000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 11790000 | JPY |
| Contract liabilities | Prior1YearInstant | 87463000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 78785000 | JPY |
| Other cl | Prior1YearInstant | 1489990000 | JPY |
| Other cl | CurrentQuarterInstant | 1449592000 | JPY |
| Current liabilities | Prior1YearInstant | 9737367000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9879065000 | JPY |
| Long term loans payable | Prior1YearInstant | 803650000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1216760000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 96531000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 60672000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 234353000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 214482000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54076000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54111000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17843000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18458000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 190000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 1500000 | JPY |
| Other ncl | CurrentQuarterInstant | 1500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1208144000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1565985000 | JPY |
| Liabilities | Prior1YearInstant | 10945512000 | JPY |
| Liabilities | CurrentQuarterInstant | 11445051000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |