Quarterly report · Q1
2907.TEDINET S100RKBT
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥141m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥117m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥394m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥401m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥395m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥254m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.04 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥134m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥134m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥325m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥475m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥465m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥407m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥524m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 89000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 89000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0116 | |
| Cash and deposits | Prior1YearInstant | 2110994000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1988045000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 5791190000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5591484000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2750785000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3130858000 | JPY |
| Work in process | Prior1YearInstant | 50097000 | JPY |
| Work in process | CurrentQuarterInstant | 62479000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1456009000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1686522000 | JPY |
| Other ca | Prior1YearInstant | 490200000 | JPY |
| Other ca | CurrentQuarterInstant | 737118000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17895000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17483000 | JPY |
| Current assets | Prior1YearInstant | 12631382000 | JPY |
| Current assets | CurrentQuarterInstant | 13179026000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3613057000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3568864000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1768561000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1694157000 | JPY |
| Land | Prior1YearInstant | 3821460000 | JPY |
| Land | CurrentQuarterInstant | 3923100000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 291534000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 276415000 | JPY |
| Other net ppe | Prior1YearInstant | 517857000 | JPY |
| Other net ppe | CurrentQuarterInstant | 572558000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10012471000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10035096000 | JPY |
| Software | Prior1YearInstant | 420467000 | JPY |
| Software | CurrentQuarterInstant | 425584000 | JPY |
| Software in progress | Prior1YearInstant | 134905000 | JPY |
| Software in progress | CurrentQuarterInstant | 175353000 | JPY |
| Lease assets ia | Prior1YearInstant | 32294000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 28170000 | JPY |
| Goodwill | Prior1YearInstant | 16454000 | JPY |
| Goodwill | CurrentQuarterInstant | 12341000 | JPY |
| Other ia | Prior1YearInstant | 3356000 | JPY |
| Other ia | CurrentQuarterInstant | 3416000 | JPY |
| Intangible assets | Prior1YearInstant | 607478000 | JPY |
| Intangible assets | CurrentQuarterInstant | 644865000 | JPY |
| Investment securities | Prior1YearInstant | 646601000 | JPY |
| Investment securities | CurrentQuarterInstant | 728283000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1879000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 1676000 | JPY |
| Deferred tax assets | Prior1YearInstant | 64343000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 107033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |