Quarterly report · Q3
2904.TEDINET S100TFT8
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.3bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥32.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥90m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥146m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥126m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥292m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥84m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥175m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥30.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥30.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.69 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.54 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.58 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.51 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.58 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥735m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥434m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥434m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | ¥8m |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥24.0bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥24.0bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥66m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥27.0bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥27.0bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥750m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥331m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥419m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥419m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥419m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥22.2bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥22.2bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥171m |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥196m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥25.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥25.4bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 973509000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1087446000 | JPY |
| Net assets | Prior1YearInstant | 13579653000 | JPY |
| Net assets | CurrentQuarterInstant | 14549953000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30678530000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 30854684000 | JPY |
| Net sales | Prior1YTDDuration | 25747642000 | JPY |
| Net sales | CurrentYTDDuration | 27332916000 | JPY |
| Cost of sales | Prior1YTDDuration | 21361311000 | JPY |
| Cost of sales | CurrentYTDDuration | 21504494000 | JPY |
| Gross profit | Prior1YTDDuration | 4386330000 | JPY |
| Gross profit | CurrentYTDDuration | 5828421000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4296811000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4358388000 | JPY |
| Operating income | Prior1YTDDuration | 89519000 | JPY |
| Operating income | CurrentYTDDuration | 1470033000 | JPY |
| Interest income noi | Prior1YTDDuration | 1004000 | JPY |
| Interest income noi | CurrentYTDDuration | 341000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15397000 | JPY |
| Dividends income noi | CurrentYTDDuration | 15743000 | JPY |
| Rent income noi | Prior1YTDDuration | 8602000 | JPY |
| Rent income noi | CurrentYTDDuration | 10227000 | JPY |
| Commission fee noi | Prior1YTDDuration | 10833000 | JPY |
| Commission fee noi | CurrentYTDDuration | 19839000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 12710000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 12805000 | JPY |
| Gain on redemption of securities noi | Prior1YTDDuration | 8530000 | JPY |
| Gain on redemption of securities noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5396000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 18029000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 15127000 | JPY |
| Non operating income | Prior1YTDDuration | 80504000 | JPY |
| Non operating income | CurrentYTDDuration | 74086000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26293000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44214000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 20178000 | JPY |
| Depreciation noe | Prior1YTDDuration | 8091000 | JPY |
| Depreciation noe | CurrentYTDDuration | 8091000 | JPY |
| Commission fee noe | Prior1YTDDuration | 9500000 | JPY |
| Commission fee noe | CurrentYTDDuration | 9500000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 193000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 596000 | JPY |
| Non operating expenses | Prior1YTDDuration | 44078000 | JPY |
| Non operating expenses | CurrentYTDDuration | 82580000 | JPY |
| Ordinary income | Prior1YTDDuration | 125945000 | JPY |
| Ordinary income | CurrentYTDDuration | 1461538000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1449000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |