Quarterly report · Q3
2904.TEDINET S100TFT8
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.3bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥32.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥90m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥146m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥126m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥292m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥84m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥175m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥30.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥30.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.69 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.54 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.58 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.51 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.58 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥735m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥434m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥434m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | ¥8m |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥24.0bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥24.0bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.1bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥66m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥27.0bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥27.0bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥750m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥331m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥419m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥419m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥419m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥22.2bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥22.2bn |
| jpcrp040300-q3r_E00476-000Fish Jelly Product And Side Dishreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥171m |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E00476-000Mushroomreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥196m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥25.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥25.4bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 30678530000 | JPY |
| Assets | CurrentQuarterInstant | 30854684000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1942067000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1623704000 | JPY |
| Short term loans payable | Prior1YearInstant | 5580984000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2286498000 | JPY |
| Income taxes payable | Prior1YearInstant | 93525000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 328857000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81131000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 326066000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 14140000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 1921618000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 2217302000 | JPY |
| Other cl | Prior1YearInstant | 1337316000 | JPY |
| Other cl | CurrentQuarterInstant | 533353000 | JPY |
| Current liabilities | Prior1YearInstant | 10970782000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7315781000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 4015333000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6772116000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 39275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 41825000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1513457000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1530729000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 114645000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 128728000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 173704000 | JPY |
| Other ncl | Prior1YearInstant | 345384000 | JPY |
| Other ncl | CurrentQuarterInstant | 341845000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6128094000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8988949000 | JPY |
| Liabilities | Prior1YearInstant | 17098877000 | JPY |
| Liabilities | CurrentQuarterInstant | 16304731000 | JPY |
| Capital stock | Prior1YearInstant | 940000000 | JPY |
| Capital stock | CurrentQuarterInstant | 940000000 | JPY |
| Capital surplus | Prior1YearInstant | 650000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 650000000 | JPY |
| Retained earnings | Prior1YearInstant | 11182280000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12038642000 | JPY |
| Treasury stock | Prior1YearInstant | -166135000 | JPY |
| Treasury stock | CurrentQuarterInstant | -166135000 | JPY |
| Shareholders equity | Prior1YearInstant | 12606144000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13462507000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 935623000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1036623000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 37886000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 50822000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |