Quarterly report · Q3
2894.TEDINET S100SVAP
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥506m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥85m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥537m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥256m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥306m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥309m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥87m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥306m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥87m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥842m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥341m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥246m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥297m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥546m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥240m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥117m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.92 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -108530000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -69890000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -18466000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 78649000 | JPY |
| Net assets | Prior1YearInstant | 2876388000 | JPY |
| Net assets | CurrentQuarterInstant | 3172825000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6707929000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7736573000 | JPY |
| Net sales | Prior1YTDDuration | 7161989000 | JPY |
| Net sales | CurrentYTDDuration | 7931489000 | JPY |
| Cost of sales | Prior1YTDDuration | 4953897000 | JPY |
| Cost of sales | CurrentYTDDuration | 5096861000 | JPY |
| Gross profit | Prior1YTDDuration | 2208091000 | JPY |
| Gross profit | CurrentYTDDuration | 2834628000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 525413000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 541000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 55649000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 58376000 | JPY |
| Commission fee sga | Prior1YTDDuration | 267627000 | JPY |
| Commission fee sga | CurrentYTDDuration | 307891000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 460701000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 466543000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 60540000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 68936000 | JPY |
| Other sga | Prior1YTDDuration | 753578000 | JPY |
| Other sga | CurrentYTDDuration | 885764000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2123511000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2328514000 | JPY |
| Operating income | Prior1YTDDuration | 84579000 | JPY |
| Operating income | CurrentYTDDuration | 506114000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000 | JPY |
| Interest income noi | CurrentYTDDuration | 133000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6482000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7295000 | JPY |
| Gain on sales of waste oil2 noi | Prior1YTDDuration | 26783000 | JPY |
| Gain on sales of waste oil2 noi | CurrentYTDDuration | 25161000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1157000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 671000 | JPY |
| Other noi | Prior1YTDDuration | 8046000 | JPY |
| Other noi | CurrentYTDDuration | 9306000 | JPY |
| Non operating income | Prior1YTDDuration | 42478000 | JPY |
| Non operating income | CurrentYTDDuration | 42567000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6069000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6084000 | JPY |
| Loss on abandonment of inventories noe | Prior1YTDDuration | 14295000 | JPY |
| Loss on abandonment of inventories noe | CurrentYTDDuration | 5909000 | JPY |
| Other noe | Prior1YTDDuration | 1559000 | JPY |
| Other noe | CurrentYTDDuration | 128000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21924000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |