Quarterly report · Q3
2894.TEDINET S100SVAP
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥506m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥85m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥537m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥256m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥306m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥309m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥87m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥306m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥87m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥842m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥341m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥246m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥297m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥546m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥240m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥117m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.92 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 49552000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 23912000 | JPY |
| Other ioa | Prior1YearInstant | 281058000 | JPY |
| Other ioa | CurrentQuarterInstant | 281065000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -45200000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45200000 | JPY |
| Investments and other assets | Prior1YearInstant | 793388000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 853459000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2988140000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3140537000 | JPY |
| Assets | Prior1YearInstant | 6707929000 | JPY |
| Assets | CurrentQuarterInstant | 7736573000 | JPY |
| Accounts payable trade | Prior1YearInstant | 325290000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 704136000 | JPY |
| Short term loans payable | Prior1YearInstant | 1900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1900000000 | JPY |
| Accrued expenses | Prior1YearInstant | 623265000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 894390000 | JPY |
| Income taxes payable | Prior1YearInstant | 80030000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 195919000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81878000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 183795000 | JPY |
| Other cl | CurrentQuarterInstant | 206520000 | JPY |
| Current liabilities | Prior1YearInstant | 3194260000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3900966000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9843000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 18365000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 603046000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 620976000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22990000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23009000 | JPY |
| Other ncl | Prior1YearInstant | 1400000 | JPY |
| Other ncl | CurrentQuarterInstant | 430000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 637280000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 662782000 | JPY |
| Liabilities | Prior1YearInstant | 3831541000 | JPY |
| Liabilities | CurrentQuarterInstant | 4563748000 | JPY |
| Capital stock | Prior1YearInstant | 919600000 | JPY |
| Capital stock | CurrentQuarterInstant | 919600000 | JPY |
| Capital surplus | Prior1YearInstant | 672801000 | JPY |
| Capital surplus | CurrentQuarterInstant | 672801000 | JPY |
| Retained earnings | Prior1YearInstant | 1613259000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1868781000 | JPY |
| Treasury stock | Prior1YearInstant | -310806000 | JPY |
| Treasury stock | CurrentQuarterInstant | -367007000 | JPY |
| Shareholders equity | Prior1YearInstant | 2894854000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3094175000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 90063000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 148540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |