Quarterly report · Q3
2892.TEDINET S100Q661
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥50.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥38.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥45.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥18.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥180m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥198m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥466.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.31 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.03 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.47 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,400,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4561000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4660000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18634000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23694000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 327000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 327000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 327000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Reserve for reduction entry of buildings | Prior1YearInstant_NonConsolidatedMember | 136000000 | JPY |
| Reserve for reduction entry of buildings | CurrentQuarterInstant_NonConsolidatedMember | 129000000 | JPY |
| Reserve for reduction entry of structures | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of structures | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Reserve for reduction entry of land | Prior1YearInstant_NonConsolidatedMember | 113000000 | JPY |
| Reserve for reduction entry of land | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 7000000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 7000000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 13275000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 15084000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 20925000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 22728000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2147000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2148000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 20705000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22507000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 62000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 309000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -405000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 352000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -343000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21057000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22164000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39692000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 45858000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 38264000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 47978000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 31251000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 39150000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 7012000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 8827000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5396000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5738000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |