Quarterly report · Q3
2892.TEDINET S100Q661
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥50.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥38.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥45.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥18.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥180m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥198m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥466.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.31 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.55 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.03 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.47 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,400,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,400,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 293000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 231000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 380000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 312000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 288000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 198000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 371000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 371000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1481000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 1757000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 127000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 454000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -312000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2264000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2469000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 15136000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 15383000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 39692000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 45858000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1653000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1546000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 7288000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11505000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3664000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 3359000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 215000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 717000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1162000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 931000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 958000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14073000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19034000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4132000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4244000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 118000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 119000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 79000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 65000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |