Quarterly report · Q3
2883.TEDINET S100Q6G6
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥835m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥841m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥841m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥890m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥150.58 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.3 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.77 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,008,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26116000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 424211000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 548864000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2477132000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4004061000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 244400000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 261908000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 131520000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 123062000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 375921000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 384971000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2853054000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4389033000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1909825000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 686951000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 686951000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6269268000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6775009000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -200091000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -200091000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8665953000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9171694000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4234000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4248000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4234000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4248000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8670188000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9175943000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11523242000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13564976000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 17630951000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 20843081000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 14573460000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17072304000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3057491000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3770777000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2222945000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2464243000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 834545000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1306533000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6732000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 6732000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5762000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2865000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 12494000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9597000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 1661000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 1650000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 4329000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |