Quarterly report · Q3
2883.TEDINET S100Q6G6
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥835m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥841m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥841m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥890m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥729m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥150.58 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.3 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.77 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥65 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,008,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,008,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 98600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 59072 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5907200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6008300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 59072 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 98600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 98600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0164 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 98600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 98600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0164 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2743246000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1580420000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3888909000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 6008553000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2476335000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 3262616000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 1453662000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 1535302000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 70070000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 58289000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -386000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -601000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10631838000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 12444581000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 643736000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 631889000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 20721000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17917000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 234255000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 477897000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7310000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7310000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 226945000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 470587000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 891404000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1120394000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11523242000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13564976000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1825122000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2352053000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 810000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 200439000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 267027000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 27359000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |