Quarterly report · Q1
2876.TEDINET S100RONV
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥412m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥162m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥420m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥407m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥220m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥272m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥303m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥140m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥11.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.53 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.36 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,105,290 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥749m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥749m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥669m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥669m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1250000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1440258000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1142494000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5024111000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4685007000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11029657000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11099885000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2088181000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1943153000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 260000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 260000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 42711000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25910000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 141355000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 53633000 | JPY |
| Provision for retirement benefits for directors and other officers cl | Prior1YearInstant_NonConsolidatedMember | 405048000 | JPY |
| Provision for retirement benefits for directors and other officers cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 102599000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 83989000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 534456000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 687961000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3574351000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3454647000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 210000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 195000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 530476000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 529841000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 220094000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 225181000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 375488000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 379950000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37442000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 37442000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1373502000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1367416000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4947853000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4822063000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 922939000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 922939000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1259205000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1259205000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3965977000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4148779000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -87436000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -87436000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6060685000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6243487000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 21118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |