Quarterly report · Q1
2876.TEDINET S100RONV
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥412m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥162m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥420m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥407m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥220m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥272m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥303m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥140m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥11.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.53 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.36 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,105,290 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,105,290 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥749m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥749m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00488-000Groceryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥669m |
| jpcrp040300-q1r_E00488-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥669m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8901600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 89016 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3590 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 9105290 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 89016 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0220 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0220 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1649350000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1534456000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2702163000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3060880000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 973340000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1075843000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 506657000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 545997000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 174035000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 197699000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6005546000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6414877000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 4480127000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 4482241000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -3209035000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -3190079000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1271091000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1292162000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3502874000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3505764000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -2146568000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -2206190000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1356305000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1299573000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1440271000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1436055000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -493923000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -494263000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 946348000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 941791000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3573746000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3533527000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10106000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8984000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1441508000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1143744000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |