Half-year report · Q2
2820.TEDINET S100V8K3
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥19.0bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥807m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥809m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥809m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥560m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥894m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥16.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥167m | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥841m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥167m | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥841m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥549m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥404m | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥777m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥690m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥79m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥787m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥394m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.37 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.88 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.26 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥36 | 2024-07-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥66 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 334969000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 89426000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 89348000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 34320000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 32541000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1885200000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1661750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6008855000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6654832000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7044303000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7276817000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -731000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -731000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9508021000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9740535000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 650000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 474000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 650000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 474000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9508671000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9741009000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15517526000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16395841000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9571975000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10400777000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7090513000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8334117000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2481461000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2066660000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 866267000 | JPY |
| Packing and freightage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 926908000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 22009000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 14880000 | JPY |
| Sales commission sga | Prior1YTDDuration_NonConsolidatedMember | 80683000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 96333000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 100919000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 101477000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 1910000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 1930000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 1032000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 471000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 133790000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 117269000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1206613000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1259270000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1274848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |