Half-year report · Q2
2820.TEDINET S100V8K3
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥19.0bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥807m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥809m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥809m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥560m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥894m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥16.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥167m | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥841m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥167m | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥841m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥549m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥404m | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥777m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥690m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥79m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥787m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥394m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.37 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.88 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.26 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥36 | 2024-07-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥66 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3195048000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 72877000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 61556000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 307722000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 382305000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12800000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73793000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3851433000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3879773000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 3827358000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 3736889000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 4993340000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4981888000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2126946000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2126946000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 626756000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1567713000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 24840000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 24764000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 11599242000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12438201000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2551000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8218000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 64299000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 69647000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11666093000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 12516067000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15517526000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16395841000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1543362000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1998962000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 650000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 442272000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 421826000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1154927000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1263101000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 508879000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 276210000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 39259000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15050000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14130000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 419904000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 368851000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4123654000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4993081000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1413721000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1204891000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 347733000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |