Quarterly report · Q3
2820.TEDINET S100TDDU
Period2023-07-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥768m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥791m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥946m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥629m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥15.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥566m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥182.27 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.01 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.68 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Packing and freightage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1287868000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 29532000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 33780000 | JPY |
| Sales commission sga | Prior1YTDDuration_NonConsolidatedMember | 101727000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 121493000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 139043000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 147674000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 6680000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 7640000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 2084000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 1522000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 174999000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 195298000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1637704000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1795277000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 768136000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1774817000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 82000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 89000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 11496000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 3663000 | JPY |
| Vending machines income noi | Prior1YTDDuration_NonConsolidatedMember | 3512000 | JPY |
| Vending machines income noi | CurrentYTDDuration_NonConsolidatedMember | 3818000 | JPY |
| Gain on sales of scraps noi | Prior1YTDDuration_NonConsolidatedMember | 2076000 | JPY |
| Gain on sales of scraps noi | CurrentYTDDuration_NonConsolidatedMember | 2858000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 20976000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1504000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1525000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 39651000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11987000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 15708000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 13478000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1112000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1271000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 16821000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14749000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 790966000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1772055000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 145232000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 54767000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 9398000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 154630000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 54767000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 945597000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1826822000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 316446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |