Quarterly report · Q3
2820.TEDINET S100TDDU
Period2023-07-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥768m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥791m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥946m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥629m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥15.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥566m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥182.27 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.01 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.68 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 451602000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 687384000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 869506000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 290521000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 379573000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 11819000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 63481000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11630000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52920000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 311789000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 338161000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3151144000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3669176000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1854323000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1510219000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 372698000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 354044000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 108522000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108671000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37827000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 35144000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2373371000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2008079000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5524515000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5677256000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5825855000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6837993000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -491000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -731000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8289813000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9301711000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 149000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 149000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8289624000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9301860000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13814140000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14979117000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11993680000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 14381421000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9587839000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10811326000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2405841000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3570095000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1183636000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |