Quarterly report · Q2
2820.TEDINET S100SWE8
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥505m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥531m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥894m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥353m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥15.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥549m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥549m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥404m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥229m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥161m | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥526m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥690m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥946m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥265m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥394m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥966m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥128.26 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.89 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.62 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.53 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 360309000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 108522000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108706000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37827000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 36038000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2373371000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2131771000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5524515000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6099142000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5825855000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6594042000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -491000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -731000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8289813000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9057760000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 228000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 228000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8289624000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9057989000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13814140000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15157131000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7838539000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9571975000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6261718000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7090513000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1576820000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2481461000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 774704000 | JPY |
| Packing and freightage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 866267000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 19339000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 22009000 | JPY |
| Sales commission sga | Prior1YTDDuration_NonConsolidatedMember | 66258000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 80683000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 95326000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 100919000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 1670000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 1910000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 1393000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 1032000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 113427000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 133790000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1072119000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1206613000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 504701000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |