Quarterly report · Q2
2820.TEDINET S100SWE8
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥505m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥531m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥894m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥353m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥15.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥14.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥549m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥549m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥404m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥229m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥161m | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥526m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥690m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥946m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥265m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥394m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥966m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥128.26 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.89 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.62 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.53 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 549482000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1944119000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2900889000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 74862000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 59172000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 370177000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 423034000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14275000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 13902000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2807916000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3946481000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 3890078000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 3863542000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 4730828000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4755583000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2126946000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2126946000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 167615000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 375056000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 22709000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 23047000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10938177000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11144176000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5361000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3920000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 62684000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 62552000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11006223000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11210649000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13814140000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15157131000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1335154000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1657991000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 502846000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 475248000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 687384000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 943924000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 290521000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 473238000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 11819000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 54528000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11630000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13230000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 311789000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 349211000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3151144000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3967371000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1854323000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1626717000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 372698000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |