Quarterly report · Q1
2820.TEDINET S100S62H
Period2023-07-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥415m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥150m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥413m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥468m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥157m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥309m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥105m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥127m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.37 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 488417000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 687384000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 908677000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 290521000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 171507000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 11819000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 25036000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11630000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 46520000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 311789000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 349454000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3151144000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3528576000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1854323000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1724485000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 372698000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 366526000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 108522000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108518000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37827000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 36933000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2373371000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2236463000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5524515000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5765039000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5825855000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6009551000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -491000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -443000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8289813000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8473558000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -199000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -199000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8289624000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8473358000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13814140000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14238398000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3545526000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4400725000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2883321000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3402354000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 662205000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 998370000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 364799000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |