Quarterly report · Q1
2820.TEDINET S100S62H
Period2023-07-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥415m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥150m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥413m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥468m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥157m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥309m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥803m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥105m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥127m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥404m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.37 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.18 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 69649 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6964900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6967500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 69649 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 404480000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 126874000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1944119000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2533373000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 74862000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 62462000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 370177000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 343347000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14275000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 13648000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2807916000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3079706000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 3890078000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 3831835000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 4730828000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4809670000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2126946000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2126946000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 167615000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 299157000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 22709000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 23869000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10938177000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11091479000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5361000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4631000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 62684000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 62581000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11006223000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11158692000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13814140000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 14238398000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1335154000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1438962000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 502846000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |