Quarterly report · Q3
2820.TEDINET S100QPM1
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥768m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥782m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥791m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥903m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥783m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥946m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥784m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥629m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥517m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥456m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥161m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥90.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.68 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.06 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.17 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.04 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.15 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2021-07-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9587839000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2251802000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2405841000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1055686000 | JPY |
| Packing and freightage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1183636000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 29940000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 29532000 | JPY |
| Sales commission sga | Prior1YTDDuration_NonConsolidatedMember | 86317000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 101727000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 142986000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 139043000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 4920000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 6680000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 2451000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 2084000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 147472000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 174999000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1469775000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1637704000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 782026000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 768136000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 11701000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 11496000 | JPY |
| Vending machines income noi | Prior1YTDDuration_NonConsolidatedMember | 3609000 | JPY |
| Vending machines income noi | CurrentYTDDuration_NonConsolidatedMember | 3512000 | JPY |
| Gain on sales of scraps noi | Prior1YTDDuration_NonConsolidatedMember | 1177000 | JPY |
| Gain on sales of scraps noi | CurrentYTDDuration_NonConsolidatedMember | 2076000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 20976000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2196000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1504000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18752000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 39651000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12887000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15708000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4415000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1112000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 17302000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 16821000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 783477000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 790966000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 145232000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 9398000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |