Quarterly report · Q3
2820.TEDINET S100QPM1
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥768m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥782m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥791m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥903m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥783m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥946m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥784m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥629m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥517m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥456m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥161m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥90.3 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.68 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.06 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.17 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.04 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.15 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2021-07-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 550858000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 507955000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 583405000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 818663000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 211051000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 175838000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 12923000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11170000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 45080000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 276746000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 220517000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2817236000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3240385000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2357169000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1960151000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 396927000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 378823000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 116137000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 115633000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41405000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38722000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2911638000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2493329000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5728875000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5733715000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5211472000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5652506000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -443000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -443000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7675478000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8116512000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 485000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -664000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 485000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -664000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9398000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7685363000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8115848000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13414238000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13849563000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10425103000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11993680000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8173301000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |