Quarterly report · Q1
2820.TEDINET S100PJTI
Period2022-07-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥150m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥181m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥148m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥903m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥157m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥187m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥105m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥607m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥122m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥184m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥161m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.1 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.06 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.04 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.56 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Packing and freightage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 364799000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 8753000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 8672000 | JPY |
| Sales commission sga | Prior1YTDDuration_NonConsolidatedMember | 30315000 | JPY |
| Sales commission sga | CurrentYTDDuration_NonConsolidatedMember | 31509000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 45778000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 45099000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 2910000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 3600000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 829000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 695000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 55026000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 57708000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 489674000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 512084000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 180958000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 150121000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 8667000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1087000 | JPY |
| Vending machines income noi | Prior1YTDDuration_NonConsolidatedMember | 1166000 | JPY |
| Vending machines income noi | CurrentYTDDuration_NonConsolidatedMember | 1130000 | JPY |
| Gain on sales of scraps noi | Prior1YTDDuration_NonConsolidatedMember | 191000 | JPY |
| Gain on sales of scraps noi | CurrentYTDDuration_NonConsolidatedMember | 861000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 637000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 534000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10663000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3615000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3720000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5473000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1107000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 216000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4828000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5689000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 186793000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 148047000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 9398000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 9398000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 186957000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 157445000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 64532000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 52261000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 122425000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 105184000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)中国財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |