Quarterly report · Q1
2820.TEDINET S100PJTI
Period2022-07-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥150m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥181m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥148m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥903m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥157m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥187m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥105m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥607m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥122m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥184m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥161m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.1 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.06 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.04 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.56 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,967,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,967,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 517422000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 583405000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 644610000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 211051000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 60795000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11170000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44680000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 276746000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 229318000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2817236000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3035621000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2357169000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2211232000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 396927000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 390937000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 116137000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 115791000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41405000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 40510000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2911638000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2758472000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5728875000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5794093000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1245724000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1218724000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1218724000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5211472000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5226082000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -443000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -443000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7675478000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7690088000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 485000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -303000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 485000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -303000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9398000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7685363000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7689785000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13414238000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13483879000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3254284000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3545526000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2583650000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2883321000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 670633000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 662205000 | JPY |
| Packing and freightage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 346061000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |