Quarterly report · Q1
2818.TEDINET S100OYTP
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥175m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥445m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥700m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥700m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥420m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥384m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥626m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥409m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥409m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥91m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥558m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 2177015000 | JPY |
| Net sales | CurrentYTDDuration | 2267869000 | JPY |
| Cost of sales | Prior1YTDDuration | 967370000 | JPY |
| Cost of sales | CurrentYTDDuration | 1068224000 | JPY |
| Gross profit | Prior1YTDDuration | 1209645000 | JPY |
| Gross profit | CurrentYTDDuration | 1199644000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1035025000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1224825000 | JPY |
| Operating income | Prior1YTDDuration | 174620000 | JPY |
| Operating income | CurrentYTDDuration | -25180000 | JPY |
| Interest income noi | Prior1YTDDuration | 89000 | JPY |
| Interest income noi | CurrentYTDDuration | 78000 | JPY |
| Dividends income noi | Prior1YTDDuration | 96000 | JPY |
| Dividends income noi | CurrentYTDDuration | 128000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5041000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 29000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 13000 | JPY |
| Other noi | Prior1YTDDuration | 1225000 | JPY |
| Other noi | CurrentYTDDuration | 1272000 | JPY |
| Non operating income | Prior1YTDDuration | 1440000 | JPY |
| Non operating income | CurrentYTDDuration | 6535000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1926000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1787000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 459000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 623000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1064000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 481000 | JPY |
| Other noe | CurrentYTDDuration | 120000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3930000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2531000 | JPY |
| Ordinary income | Prior1YTDDuration | 172129000 | JPY |
| Ordinary income | CurrentYTDDuration | -21176000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 30500000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Other el | Prior1YTDDuration | 10000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 30510000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 141618000 | JPY |
| Income before income taxes | CurrentYTDDuration | -21176000 | JPY |
| Income taxes current | Prior1YTDDuration | 42761000 | JPY |
| Income taxes current | CurrentYTDDuration | 7081000 | JPY |
| Refund of income taxes for prior periods income taxes | Prior1YTDDuration | - | JPY |
| Refund of income taxes for prior periods income taxes | CurrentYTDDuration | -18627000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15868000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 14235000 | JPY |
| Income taxes | Prior1YTDDuration | 58629000 | JPY |
| Income taxes | CurrentYTDDuration | 2689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |