Quarterly report · Q1
2818.TEDINET S100OYTP
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥175m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥445m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥700m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥700m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥420m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥384m |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00513-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥626m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E00513-000Other Business Rental Of Headquarters Buildingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥409m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥409m |
| jpcrp040300-q1r_E00513-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥91m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥558m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 120794000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Accounts payable other | Prior1YearInstant | 400413000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 405321000 | JPY |
| Income taxes payable | Prior1YearInstant | 86037000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16419000 | JPY |
| Contract liabilities | Prior1YearInstant | 14806000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 27356000 | JPY |
| Provision for bonuses | Prior1YearInstant | 66449000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 37923000 | JPY |
| Other cl | Prior1YearInstant | 268270000 | JPY |
| Other cl | CurrentQuarterInstant | 416175000 | JPY |
| Current liabilities | Prior1YearInstant | 2778010000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2889270000 | JPY |
| Long term loans payable | Prior1YearInstant | 256667000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 226667000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 112311000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 107669000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 156925000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 156925000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 147814000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 163457000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 98594000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 119125000 | JPY |
| Other ncl | Prior1YearInstant | 98701000 | JPY |
| Other ncl | CurrentQuarterInstant | 98701000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 871014000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 872545000 | JPY |
| Liabilities | Prior1YearInstant | 3649025000 | JPY |
| Liabilities | CurrentQuarterInstant | 3761816000 | JPY |
| Capital stock | Prior1YearInstant | 1042389000 | JPY |
| Capital stock | CurrentQuarterInstant | 1042389000 | JPY |
| Capital surplus | Prior1YearInstant | 1076152000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1076152000 | JPY |
| Retained earnings | Prior1YearInstant | 3783364000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3614531000 | JPY |
| Treasury stock | Prior1YearInstant | -371554000 | JPY |
| Treasury stock | CurrentQuarterInstant | -371621000 | JPY |
| Shareholders equity | Prior1YearInstant | 5530352000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5361451000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -947000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -992000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1181000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 14479000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 234000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 13487000 | JPY |
| Net assets | Prior1YearInstant | 5530586000 | JPY |
| Net assets | CurrentQuarterInstant | 5374939000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9179612000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9136755000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |