Half-year report · Q2
2816.TEDINET S100UN9S
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥398m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥294m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥420m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥901m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥418m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥296m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥294m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥599m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥18.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥16.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥373m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥975m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥233m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥173m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥414m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥391m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.51 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.95 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 545000000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 703000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 495000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 595000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 531000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1846000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1572000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6855000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8758000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 379000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8304000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8512000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -114000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -114000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9440000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9648000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 97000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 97000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9538000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9728000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 16393000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18487000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11650000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12153000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7116000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7487000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4534000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4666000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4239000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4268000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 294000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 398000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 33000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |