Half-year report · Q2
2816.TEDINET S100UN9S
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥398m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥294m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥420m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥901m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥418m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥296m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥294m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥599m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥18.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥16.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥373m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥975m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥233m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥173m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥414m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥391m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.51 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.95 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4160000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1233000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1937000000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 462000000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 539000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 91000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 106000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8277000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8615000000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 2317000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 2244000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2801000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2801000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 693000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 646000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1988000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 930000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 899000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6765000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8579000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 53000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 38000000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 1299000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 1254000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1296000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1253000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8115000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9871000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 16393000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18487000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2235000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2720000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2000000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1481000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1381000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 277000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 175000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 461000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 487000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 553000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 420000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5008000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7185000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 548000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |