Quarterly report · Q2
2816.TEDINET S100PJFJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥22.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥281m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥565m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥287m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥870m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥569m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥285m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥568m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥180m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥561m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥379m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥595m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥211m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥443m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥354m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥345m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥243m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥562m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥282m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.65 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.21 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.34 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.22 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 701000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 704000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 731000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 693000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1923000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1898000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6715000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6472000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 379000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7742000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7835000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -114000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -114000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8878000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8971000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 73000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 73000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8949000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9045000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15664000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15517000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10811000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10963000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6286000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6568000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4524000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4394000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3958000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4113000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 565000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 281000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |