Quarterly report · Q2
2816.TEDINET S100PJFJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥22.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥281m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥565m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥287m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥870m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥569m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥285m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥568m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥180m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥561m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥379m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥595m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥211m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥443m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥354m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥345m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥243m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥562m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥282m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.65 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.21 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.34 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.22 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1550000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2984000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3920000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 984000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1296000000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 368000000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 423000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 92000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 125000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -9000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -12000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7252000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7304000000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 2571000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 2480000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2687000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2687000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 757000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 754000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1012000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 937000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7029000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6859000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 101000000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 1265000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 1256000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1265000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1251000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8412000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8212000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15664000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15517000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1847000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2217000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1835000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1283000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 197000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 140000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 435000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 475000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 433000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 457000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4791000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4574000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |