Half-year report · Q2
2814.TEDINET S100URIP
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥257m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥260m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥330m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥789m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥332m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥390m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥334m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥272m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥773m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥261m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥21.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥306m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥414m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥249m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥141m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥327m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥450m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.93 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.99 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.33 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥189.29 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.76 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,167,460 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,167,460 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 150113000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 131250000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 132000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 226843000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 155659000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1854096000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1617616000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for share based remuneration for employee ncl | Prior1YearInstant_NonConsolidatedMember | 83722000 | JPY |
| Provision for share based remuneration for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 94165000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 80032000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 94719000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55649000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55649000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 248670000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 244427000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2102767000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1862043000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4332446000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4332446000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 14127465000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 14310275000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3830214000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4067798000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 18301972000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18247199000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1405960000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1055023000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1405960000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1055023000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35720000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 19743653000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 19302222000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21846420000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21164266000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2934550000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3108445000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2224613000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2325936000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 709937000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 782509000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 449471000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 525701000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 260466000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |