Half-year report · Q2
2814.TEDINET S100URIP
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥257m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥260m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥330m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥789m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥332m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥390m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥334m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥272m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥773m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥261m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥21.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥306m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥414m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥249m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥141m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥327m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥450m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.93 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.99 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.33 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥189.29 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.76 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,167,460 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,167,460 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1327060000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 690609000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 707793000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 413372000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 432627000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 363098000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 381929000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 50837000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 98228000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -473000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -406000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12929887000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 12539567000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1331831000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1328096000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 714809000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 669064000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2558304000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2558304000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 6629000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 8391000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 132447000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 122532000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4744022000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4686388000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21716000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16308000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3843732000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3550044000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1408317000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1408267000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 52567000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 307061000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 319389000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1408317000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1408267000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4150794000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3922001000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8916533000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8624698000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21846420000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21164266000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 525401000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 345507000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 670000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 670000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 149800000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 164335000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 150800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |