Quarterly report · Q3
2814.TEDINET S100Q4MQ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥481m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥620m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥625m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥877m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥584m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥711m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥456m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥728m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥562m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥21.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥108.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.35 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.06 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥107.68 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.66 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.21 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,326,460 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 19065652000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20317930000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20954955000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4243550000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4469601000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2973690000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3324665000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1269859000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1144935000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 650055000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 664176000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 619803000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 480759000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 759000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 833000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 294000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 78498000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 89591000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 45844000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 51000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12916000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 10978000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 92467000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 147396000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2767000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2766000 | JPY |
| Loss on redemption of investment securities noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on redemption of investment securities noe | CurrentYTDDuration_NonConsolidatedMember | 536000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 227000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2994000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3363000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 709277000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 624792000 | JPY |
| Compensation for damage income ei | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Compensation for damage income ei | CurrentYTDDuration_NonConsolidatedMember | 914000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 914000 | JPY |
| Compensation for damage el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damage el | CurrentYTDDuration_NonConsolidatedMember | 3113000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1415000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 546000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 38275000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1415000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 41936000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 710861000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |