Quarterly report · Q3
2814.TEDINET S100Q4MQ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥481m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥620m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥625m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥877m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥584m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥711m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥456m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥728m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥562m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥21.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥108.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.35 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.06 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥107.68 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.66 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.21 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,326,460 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 49537000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 282829000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 296104000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1409286000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1408334000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3428422000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3580007000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8423668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8540891000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20317930000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20954955000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 282909000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 634724000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 670000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 670000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 208089000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 135716000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79717000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 90137000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 55551000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 156718000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 232944000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1507435000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1819074000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14580000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55649000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55649000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 70229000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 70229000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1577664000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1889303000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4439113000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4439113000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13277384000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13586077000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3406859000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3663979000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 17981914000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18033486000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 722724000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 990954000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 722724000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 990954000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35626000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 41212000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 18740265000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |