Quarterly report · Q3
2790.TEDINET S100Q4NU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥290m | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥206.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥162.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥240m | 2021-04-01 → 2021-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥11.3bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥8.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.2bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥245.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥233.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥237.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥83.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥75.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥162.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥157.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥157.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥40.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥211.69 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.67 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.02 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥56 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,784,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.7bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥40.7bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥146.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥146.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥159.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥159.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥75.5bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥75.5bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥148.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥148.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥162.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥162.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 245465000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 161991000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 159297000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 105517000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 104344000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 56473000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 54953000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 240000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 290000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 56714000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 55243000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 45401000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 45767000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 11313000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 9475000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 91000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 84000000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 391000000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 391000000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 85000000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 125000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 86000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 101000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 666000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 716000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 84000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 79000000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 158000000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 163000000 | JPY |
| Loss on disaster noe | Prior1YTDDuration_NonConsolidatedMember | 74000000 | JPY |
| Loss on disaster noe | CurrentYTDDuration_NonConsolidatedMember | 68000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 346000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 325000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 11632000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 9866000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 55000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 185000000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 53000000 | JPY |
| System failure countermeasure costs el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |