Quarterly report · Q3
2790.TEDINET S100Q4NU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥290m | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥206.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥162.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥240m | 2021-04-01 → 2021-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥11.3bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥8.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.2bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥245.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥233.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥237.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥83.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥75.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥162.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥157.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥157.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥40.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥211.69 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.67 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.02 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥56 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,784,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.7bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥40.7bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥146.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥146.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥159.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥159.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E03421-000Daily Commodityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| jpcrp040300-q3r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.1bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥75.5bn |
| jpcrp040300-q3r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥75.5bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥148.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥148.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥162.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥162.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 149000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 517000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1834000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3567000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5127000000 | JPY |
| Notes payable facilities | Prior1YearInstant_NonConsolidatedMember | 1758000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 2822000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1043000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 521000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 16000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 3209000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3431000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3195000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3830000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 62545000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 70023000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 108000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 33000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3063000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3048000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 384000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 676000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6074000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6400000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3136000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3061000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 12767000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13219000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 75312000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 83243000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3538000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3538000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4223000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4223000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 152268000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 156715000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2351000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2351000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 157679000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 162126000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 83000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 95000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 83000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 95000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 157763000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 162221000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 233075000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |