Quarterly report · Q2
2782.TEDINET S100PIIE
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥208.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥103.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥10.5bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥21.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥10.5bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥5.4bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥14.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.2bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥123.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥122.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥118.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥30.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥95.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥92.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥54.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥56.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥57.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥52.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥49.8bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.34 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.84 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,840,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20948000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 390000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 386000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 335000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4758000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5508000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1376000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1358000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6875000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7588000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 30241000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 28537000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1278000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1278000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1419000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1419000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 91518000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 94311000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1740000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1740000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 92476000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 95269000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -23000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -23000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 92458000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 95246000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 122699000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 123783000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 103386000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 104457000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 58610000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 60136000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 44775000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 44320000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 34255000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 36268000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 10520000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 8051000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |