Quarterly report · Q2
2782.TEDINET S100PIIE
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥208.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥103.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥10.5bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥21.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥10.5bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥5.4bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥14.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.2bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥123.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥122.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥118.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥30.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥95.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥92.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥54.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥56.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥57.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥52.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥49.8bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.73 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.34 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.84 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,840,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 54795000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 648000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1013000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 18987000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 19679000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1006000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1032000000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 6029000000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 5402000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 153000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 36000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 85067000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 84955000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 18258000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 18937000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3776000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4020000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 22034000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22958000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 12855000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 13136000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2696000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2687000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -55000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -54000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 15496000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 15768000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 37631000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 38828000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 122699000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 123783000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11580000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 11291000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 3622000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 3629000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3945000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3027000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 727000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 629000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 29000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 31000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3460000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2340000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 23365000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |