Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.0bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥4.8bn2021-02-01 → 2022-01-31Cons.Net sales
Revenue¥712m2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥886m2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2018-02-01 → 2019-01-31dCons.Net sales (5-year summary)
Operating income−¥210m2022-02-01 → 2023-01-31Cons.Operating income
Operating income¥45m2021-02-01 → 2022-01-31Cons.Operating income
Ordinary income−¥198m2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥15m2021-02-01 → 2022-01-31Cons.Ordinary income
Ordinary income−¥163m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥322m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥368m2018-02-01 → 2019-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥205m2022-02-01 → 2023-01-31Cons.Income before income taxes
Profit before tax¥80m2021-02-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)−¥212m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥64m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥164m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥328m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥385m2018-02-01 → 2019-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥210m2022-02-01 → 2023-01-31Cons.Profit loss
Net income¥66m2021-02-01 → 2022-01-31Cons.Profit loss
Total assets¥2.0bnat 2023-01-31Cons.Assets
Total assets¥1.4bnat 2022-01-31Cons.Assets
Total assets¥1.4bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥949mat 2020-01-31dCons.Total assets (5-year summary)
Total assets¥935mat 2019-01-31dCons.Total assets (5-year summary)
Total liabilities¥741mat 2023-01-31Cons.Liabilities
Total liabilities¥516mat 2022-01-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-01-31Cons.Net assets
Net assets / equity¥910mat 2022-01-31Cons.Net assets
Net assets / equity¥610mat 2021-01-31dCons.Net assets
Net assets / equity¥333mat 2020-01-31dCons.Net assets (5-year summary)
Net assets / equity¥219mat 2019-01-31dCons.Net assets (5-year summary)
Cash and deposits¥425mat 2023-01-31Cons.Cash and deposits
Cash and deposits¥282mat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥425mat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥282mat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥127mat 2021-01-31dCons.Cash and cash equivalents
Cash & equivalents¥307mat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥169mat 2019-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥383m2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥136m2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥343m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥227m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥944m2018-02-01 → 2019-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥147,0002020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2018-02-01 → 2019-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥569m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥24m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥164m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥372m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥688m2018-02-01 → 2019-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.572022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.532021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.22020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.282019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.272018-02-01 → 2019-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥38.12at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥34.42at 2022-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥25.98at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥18.97at 2020-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥15.13at 2019-01-31dCons.Net assets per share (5-year summary)
Equity ratio61.0%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2019-01-31dCons.Equity to asset ratio (5-year summary)
ROE-20.2%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-02-01 → 2022-01-31Cons.Rate of return on equity (5-year summary)
ROE-27.7%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE-99.3%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
ROE-236.9%2018-02-01 → 2019-01-31dCons.Rate of return on equity (5-year summary)
Employees43at 2023-01-31Cons.Number of employees
Employees38at 2022-01-31Cons.Number of employees
Employees29at 2021-01-31dCons.Number of employees
Employees22at 2020-01-31dCons.Number of employees
Employees23at 2019-01-31dCons.Number of employees
Revenue¥3.4bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥2.7bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥694m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥795m2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥864m2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income−¥169m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥14m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income−¥151m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥27m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income−¥159m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥325m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥361m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥145m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥91m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income−¥149m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥78m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income−¥160m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income−¥354m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income−¥378m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2023-01-31StandaloneAssets
Total assets¥1.1bnat 2022-01-31StandaloneAssets
Total assets¥1.1bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥930mat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥932mat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥629mat 2023-01-31StandaloneLiabilities
Total liabilities¥175mat 2022-01-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-01-31StandaloneNet assets
Net assets / equity¥917mat 2022-01-31StandaloneNet assets
Net assets / equity¥613mat 2021-01-31dStandaloneNet assets
Net assets / equity¥334mat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥246mat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥277mat 2023-01-31StandaloneCash and deposits
Cash and deposits¥181mat 2022-01-31StandaloneCash and deposits
EPS (basic)¥-5.292022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.082021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.952020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.052019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.712018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥40.68at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.13at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.13at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.49at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17.11at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.3%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-13.5%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE-26.8%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE-92.0%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE-202.9%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,966,100at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,978,100at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,869,900at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,447,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,837,000at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2023-01-31StandaloneNumber of employees
Employees14at 2022-01-31StandaloneNumber of employees
Employees12at 2021-01-31dStandaloneNumber of employees
Employees15at 2020-01-31dStandaloneNumber of employees
Employees19at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-01-31¥582m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥325m
Apparelreportable segmentemployeesat 2023-01-312 pure
Apparelreportable segmentrevenue2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentrevenue external2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentsegment assetsat 2023-01-31¥8m
Apparelreportable segmentsegment profit2022-02-01 → 2023-01-31¥2m
Property Management And Related Servicesreportable segmentemployeesat 2023-01-311 pure
Property Management And Related Servicesreportable segmentrevenue2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentrevenue external2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentsegment assetsat 2023-01-31¥630,000
Property Management And Related Servicesreportable segmentsegment profit2022-02-01 → 2023-01-31−¥433,000
Tradingreportable segmentcapex2022-02-01 → 2023-01-31¥37m
Tradingreportable segmentdepreciation2022-02-01 → 2023-01-31¥23m
Tradingreportable segmentemployeesat 2023-01-3124 pure
Tradingreportable segmentrevenue2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentrevenue external2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentsegment assetsat 2023-01-31¥1.4bn
Tradingreportable segmentsegment profit2022-02-01 → 2023-01-31¥114m
Total Of Reportable Segments And Otherssegment totalcapex2022-02-01 → 2023-01-31¥37m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-02-01 → 2023-01-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-01-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2023-01-31¥116m
Reconciling Itemsreconcilingdepreciation2021-02-01 → 2022-01-31¥699,000
Reconciling Itemsreconcilingsegment assetsat 2022-01-31¥575m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2022-01-31−¥251m
Apparelreportable segmentrevenue2021-02-01 → 2022-01-31¥42m
Apparelreportable segmentrevenue external2021-02-01 → 2022-01-31¥42m
Apparelreportable segmentsegment assetsat 2022-01-31¥17m
Apparelreportable segmentsegment profit2021-02-01 → 2022-01-31¥9m
Property Management And Related Servicesreportable segmentdepreciation2021-02-01 → 2022-01-31¥2m
Property Management And Related Servicesreportable segmentrevenue2021-02-01 → 2022-01-31¥335m
Property Management And Related Servicesreportable segmentrevenue external2021-02-01 → 2022-01-31¥335m
Property Management And Related Servicesreportable segmentsegment assetsat 2022-01-31¥630,000
Property Management And Related Servicesreportable segmentsegment profit2021-02-01 → 2022-01-31−¥1m
Tradingreportable segmentcapex2021-02-01 → 2022-01-31¥13m
Tradingreportable segmentdepreciation2021-02-01 → 2022-01-31¥22m
Tradingreportable segmentrevenue2021-02-01 → 2022-01-31¥4.4bn
Tradingreportable segmentrevenue external2021-02-01 → 2022-01-31¥4.4bn
Tradingreportable segmentsegment assetsat 2022-01-31¥833m
Tradingreportable segmentsegment profit2021-02-01 → 2022-01-31¥288m
Total Of Reportable Segments And Otherssegment totalcapex2021-02-01 → 2022-01-31¥13m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-02-01 → 2022-01-31¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2021-02-01 → 2022-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-02-01 → 2022-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-01-31¥850m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-02-01 → 2022-01-31¥295m
Apparelreportable segmentemployeesat 2023-01-310 pure
Property Management And Related Servicesreportable segmentemployeesat 2023-01-311 pure
Tradingreportable segmentemployeesat 2023-01-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Other ioaCurrentYearInstant44033000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-25454000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-35900000JPY
Investments and other assetsPrior1YearInstant21455000JPY
Investments and other assetsCurrentYearInstant56984000JPY
Noncurrent assetsPrior1YearInstant331899000JPY
Noncurrent assetsCurrentYearInstant347943000JPY
AssetsPrior1YearInstant1425705000JPY
AssetsCurrentYearInstant1995509000JPY
Accounts payable tradePrior1YearInstant88712000JPY
Accounts payable tradeCurrentYearInstant305551000JPY
Short term loans payablePrior1YearInstant224679000JPY
Short term loans payableCurrentYearInstant8901000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant16668000JPY
Accounts payable otherPrior1YearInstant73849000JPY
Accounts payable otherCurrentYearInstant58024000JPY
Income taxes payablePrior1YearInstant39159000JPY
Income taxes payableCurrentYearInstant15978000JPY
Provision for loss on litigation clPrior1YearInstant40062000JPY
Provision for loss on litigation clCurrentYearInstant46944000JPY
Other clPrior1YearInstant14384000JPY
Other clCurrentYearInstant13839000JPY
Current liabilitiesPrior1YearInstant480848000JPY
Current liabilitiesCurrentYearInstant465907000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant246117000JPY
Long term accounts payable otherPrior1YearInstant17686000JPY
Long term accounts payable otherCurrentYearInstant11423000JPY
Long term guarantee depositedPrior1YearInstant1650000JPY
Long term guarantee depositedCurrentYearInstant1650000JPY
Deferred tax liabilitiesPrior1YearInstant15819000JPY
Deferred tax liabilitiesCurrentYearInstant15819000JPY
Noncurrent liabilitiesPrior1YearInstant35156000JPY
Noncurrent liabilitiesCurrentYearInstant275010000JPY
LiabilitiesPrior1YearInstant516004000JPY
LiabilitiesCurrentYearInstant740917000JPY
Capital stockPrior1YearInstant2205930000JPY
Capital stockCurrentYearInstant2473989000JPY
Capital surplusPrior1YearInstant2744698000JPY
Capital surplusCurrentYearInstant3012757000JPY
Retained earningsPrior1YearInstant-3978280000JPY
Retained earningsCurrentYearInstant-4190757000JPY
Treasury stockPrior1YearInstant-81809000JPY
Treasury stockCurrentYearInstant-81809000JPY
Shareholders equityPrior1YearInstant890539000JPY
Shareholders equityCurrentYearInstant1214180000JPY
Foreign currency translation adjustmentPrior1YearInstant1700000JPY
Foreign currency translation adjustmentCurrentYearInstant2320000JPY
Valuation and translation adjustmentsPrior1YearInstant1700000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2023-01-31pass
balance sheet identitynon_consolidated 2022-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-01-31pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass