Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.0bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥4.8bn2021-02-01 → 2022-01-31Cons.Net sales
Revenue¥712m2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥886m2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2018-02-01 → 2019-01-31dCons.Net sales (5-year summary)
Operating income−¥210m2022-02-01 → 2023-01-31Cons.Operating income
Operating income¥45m2021-02-01 → 2022-01-31Cons.Operating income
Ordinary income−¥198m2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥15m2021-02-01 → 2022-01-31Cons.Ordinary income
Ordinary income−¥163m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥322m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥368m2018-02-01 → 2019-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥205m2022-02-01 → 2023-01-31Cons.Income before income taxes
Profit before tax¥80m2021-02-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)−¥212m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥64m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥164m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥328m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥385m2018-02-01 → 2019-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥210m2022-02-01 → 2023-01-31Cons.Profit loss
Net income¥66m2021-02-01 → 2022-01-31Cons.Profit loss
Total assets¥2.0bnat 2023-01-31Cons.Assets
Total assets¥1.4bnat 2022-01-31Cons.Assets
Total assets¥1.4bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥949mat 2020-01-31dCons.Total assets (5-year summary)
Total assets¥935mat 2019-01-31dCons.Total assets (5-year summary)
Total liabilities¥741mat 2023-01-31Cons.Liabilities
Total liabilities¥516mat 2022-01-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-01-31Cons.Net assets
Net assets / equity¥910mat 2022-01-31Cons.Net assets
Net assets / equity¥610mat 2021-01-31dCons.Net assets
Net assets / equity¥333mat 2020-01-31dCons.Net assets (5-year summary)
Net assets / equity¥219mat 2019-01-31dCons.Net assets (5-year summary)
Cash and deposits¥425mat 2023-01-31Cons.Cash and deposits
Cash and deposits¥282mat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥425mat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥282mat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥127mat 2021-01-31dCons.Cash and cash equivalents
Cash & equivalents¥307mat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥169mat 2019-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥383m2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥136m2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥343m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥227m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥944m2018-02-01 → 2019-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥147,0002020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2018-02-01 → 2019-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥569m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥24m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥164m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥372m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥688m2018-02-01 → 2019-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.572022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.532021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.22020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.282019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.272018-02-01 → 2019-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥38.12at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥34.42at 2022-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥25.98at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥18.97at 2020-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥15.13at 2019-01-31dCons.Net assets per share (5-year summary)
Equity ratio61.0%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2019-01-31dCons.Equity to asset ratio (5-year summary)
ROE-20.2%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-02-01 → 2022-01-31Cons.Rate of return on equity (5-year summary)
ROE-27.7%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE-99.3%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
ROE-236.9%2018-02-01 → 2019-01-31dCons.Rate of return on equity (5-year summary)
Employees43at 2023-01-31Cons.Number of employees
Employees38at 2022-01-31Cons.Number of employees
Employees29at 2021-01-31dCons.Number of employees
Employees22at 2020-01-31dCons.Number of employees
Employees23at 2019-01-31dCons.Number of employees
Revenue¥3.4bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥2.7bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥694m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥795m2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥864m2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income−¥169m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥14m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income−¥151m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥27m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income−¥159m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥325m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥361m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥145m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥91m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income−¥149m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥78m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income−¥160m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income−¥354m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income−¥378m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2023-01-31StandaloneAssets
Total assets¥1.1bnat 2022-01-31StandaloneAssets
Total assets¥1.1bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥930mat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥932mat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥629mat 2023-01-31StandaloneLiabilities
Total liabilities¥175mat 2022-01-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-01-31StandaloneNet assets
Net assets / equity¥917mat 2022-01-31StandaloneNet assets
Net assets / equity¥613mat 2021-01-31dStandaloneNet assets
Net assets / equity¥334mat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥246mat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥277mat 2023-01-31StandaloneCash and deposits
Cash and deposits¥181mat 2022-01-31StandaloneCash and deposits
EPS (basic)¥-5.292022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.082021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.952020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.052019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.712018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥40.68at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.13at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.13at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.49at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17.11at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.3%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-13.5%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE-26.8%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE-92.0%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE-202.9%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,966,100at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,978,100at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,869,900at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,447,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,837,000at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2023-01-31StandaloneNumber of employees
Employees14at 2022-01-31StandaloneNumber of employees
Employees12at 2021-01-31dStandaloneNumber of employees
Employees15at 2020-01-31dStandaloneNumber of employees
Employees19at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-01-31¥582m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥325m
Apparelreportable segmentemployeesat 2023-01-312 pure
Apparelreportable segmentrevenue2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentrevenue external2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentsegment assetsat 2023-01-31¥8m
Apparelreportable segmentsegment profit2022-02-01 → 2023-01-31¥2m
Property Management And Related Servicesreportable segmentemployeesat 2023-01-311 pure
Property Management And Related Servicesreportable segmentrevenue2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentrevenue external2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentsegment assetsat 2023-01-31¥630,000
Property Management And Related Servicesreportable segmentsegment profit2022-02-01 → 2023-01-31−¥433,000
Tradingreportable segmentcapex2022-02-01 → 2023-01-31¥37m
Tradingreportable segmentdepreciation2022-02-01 → 2023-01-31¥23m
Tradingreportable segmentemployeesat 2023-01-3124 pure
Tradingreportable segmentrevenue2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentrevenue external2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentsegment assetsat 2023-01-31¥1.4bn
Tradingreportable segmentsegment profit2022-02-01 → 2023-01-31¥114m
Total Of Reportable Segments And Otherssegment totalcapex2022-02-01 → 2023-01-31¥37m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-02-01 → 2023-01-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-01-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2023-01-31¥116m
Reconciling Itemsreconcilingdepreciation2021-02-01 → 2022-01-31¥699,000
Reconciling Itemsreconcilingsegment assetsat 2022-01-31¥575m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2022-01-31−¥251m
Apparelreportable segmentrevenue2021-02-01 → 2022-01-31¥42m
Apparelreportable segmentrevenue external2021-02-01 → 2022-01-31¥42m
Apparelreportable segmentsegment assetsat 2022-01-31¥17m
Apparelreportable segmentsegment profit2021-02-01 → 2022-01-31¥9m
Property Management And Related Servicesreportable segmentdepreciation2021-02-01 → 2022-01-31¥2m
Property Management And Related Servicesreportable segmentrevenue2021-02-01 → 2022-01-31¥335m
Property Management And Related Servicesreportable segmentrevenue external2021-02-01 → 2022-01-31¥335m
Property Management And Related Servicesreportable segmentsegment assetsat 2022-01-31¥630,000
Property Management And Related Servicesreportable segmentsegment profit2021-02-01 → 2022-01-31−¥1m
Tradingreportable segmentcapex2021-02-01 → 2022-01-31¥13m
Tradingreportable segmentdepreciation2021-02-01 → 2022-01-31¥22m
Tradingreportable segmentrevenue2021-02-01 → 2022-01-31¥4.4bn
Tradingreportable segmentrevenue external2021-02-01 → 2022-01-31¥4.4bn
Tradingreportable segmentsegment assetsat 2022-01-31¥833m
Tradingreportable segmentsegment profit2021-02-01 → 2022-01-31¥288m
Total Of Reportable Segments And Otherssegment totalcapex2021-02-01 → 2022-01-31¥13m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-02-01 → 2022-01-31¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2021-02-01 → 2022-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-02-01 → 2022-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-01-31¥850m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-02-01 → 2022-01-31¥295m
Apparelreportable segmentemployeesat 2023-01-310 pure
Property Management And Related Servicesreportable segmentemployeesat 2023-01-311 pure
Tradingreportable segmentemployeesat 2023-01-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant2320000JPY
Subscription rights to sharesPrior1YearInstant6101000JPY
Subscription rights to sharesCurrentYearInstant-JPY
Non controlling interestsPrior1YearInstant11359000JPY
Non controlling interestsCurrentYearInstant38090000JPY
Net assetsPrior1YearInstant909700000JPY
Net assetsCurrentYearInstant1254592000JPY
Liabilities and net assetsPrior1YearInstant1425705000JPY
Liabilities and net assetsCurrentYearInstant1995509000JPY
Net salesPrior1YearDuration4769500000JPY
Net salesCurrentYearDuration4019669000JPY
Cost of salesPrior1YearDuration4210318000JPY
Cost of salesCurrentYearDuration3773546000JPY
Gross profitPrior1YearDuration559181000JPY
Gross profitCurrentYearDuration246123000JPY
Selling general and administrative expensesPrior1YearDuration514556000JPY
Selling general and administrative expensesCurrentYearDuration455642000JPY
Operating incomePrior1YearDuration44625000JPY
Operating incomeCurrentYearDuration-209518000JPY
Interest income noiPrior1YearDuration9000JPY
Interest income noiCurrentYearDuration529000JPY
Foreign exchange gains noiPrior1YearDuration6704000JPY
Foreign exchange gains noiCurrentYearDuration41608000JPY
Reversal of allowance for doubtful receivables noiPrior1YearDuration1944000JPY
Reversal of allowance for doubtful receivables noiCurrentYearDuration-JPY
Other noiPrior1YearDuration4915000JPY
Other noiCurrentYearDuration10056000JPY
Non operating incomePrior1YearDuration13575000JPY
Non operating incomeCurrentYearDuration52194000JPY
Interest expenses noePrior1YearDuration27796000JPY
Interest expenses noeCurrentYearDuration19324000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration8135000JPY
Provision for loss on litigation noePrior1YearDuration5956000JPY
Provision for loss on litigation noeCurrentYearDuration6882000JPY
Other noePrior1YearDuration9004000JPY
Other noeCurrentYearDuration6448000JPY
Non operating expensesPrior1YearDuration42758000JPY
Non operating expensesCurrentYearDuration40789000JPY
Ordinary incomePrior1YearDuration15441000JPY
Ordinary incomeCurrentYearDuration-198114000JPY
Reversal of provision for loss from litigation eiPrior1YearDuration65659000JPY
Reversal of provision for loss from litigation eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration6101000JPY
Extraordinary incomePrior1YearDuration65659000JPY
Extraordinary incomeCurrentYearDuration6101000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration12631000JPY
Bad debts written off elPrior1YearDuration800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2023-01-31pass
balance sheet identitynon_consolidated 2022-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-01-31pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass