Quarterly report · Q3
2776.TEDINET S100PSWB
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥162m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥117m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | −¥73m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥148m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥82m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥80m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥64m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥88m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥92m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥85m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥510m | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥516m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥910m | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥766m | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥297m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥282m | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.51 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.59 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.53 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.48 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.53 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥226m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥24m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥24m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥568,000 |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥61m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥203m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥25m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥25m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥641,000 |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥333m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥333m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥2m |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 5827000 | JPY |
| Investment securities | CurrentQuarterInstant | 5827000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 13221000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 13221000 | JPY |
| Long term loans receivable ioa | Prior1YearInstant | 26795000 | JPY |
| Long term loans receivable ioa | CurrentQuarterInstant | 31797000 | JPY |
| Other ioa | Prior1YearInstant | 1065000 | JPY |
| Other ioa | CurrentQuarterInstant | 27870000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -25454000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -30060000 | JPY |
| Investments and other assets | Prior1YearInstant | 21455000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 48656000 | JPY |
| Noncurrent assets | Prior1YearInstant | 331899000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 339740000 | JPY |
| Assets | Prior1YearInstant | 1425705000 | JPY |
| Assets | CurrentQuarterInstant | 1797794000 | JPY |
| Accounts payable trade | Prior1YearInstant | 88712000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 102447000 | JPY |
| Short term loans payable | Prior1YearInstant | 224679000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 247038000 | JPY |
| Accounts payable other | Prior1YearInstant | 73849000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 50793000 | JPY |
| Income taxes payable | Prior1YearInstant | 39159000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12845000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 40062000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 53072000 | JPY |
| Other cl | Prior1YearInstant | 14384000 | JPY |
| Other cl | CurrentQuarterInstant | 14631000 | JPY |
| Current liabilities | Prior1YearInstant | 480848000 | JPY |
| Current liabilities | CurrentQuarterInstant | 480828000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 17686000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 12103000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1650000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1650000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 15819000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 15819000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35156000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29573000 | JPY |
| Liabilities | Prior1YearInstant | 516004000 | JPY |
| Liabilities | CurrentQuarterInstant | 510401000 | JPY |
| Capital stock | Prior1YearInstant | 2205930000 | JPY |
| Capital stock | CurrentQuarterInstant | 2441093000 | JPY |
| Capital surplus | Prior1YearInstant | 2744698000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2979861000 | JPY |
| Retained earnings | Prior1YearInstant | -3978280000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4072484000 | JPY |
| Treasury stock | Prior1YearInstant | -81809000 | JPY |
| Treasury stock | CurrentQuarterInstant | -81809000 | JPY |
| Shareholders equity | Prior1YearInstant | 890539000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1266661000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |