Quarterly report · Q3
2776.TEDINET S100PSWB
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥162m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥117m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | −¥73m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥148m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥82m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥80m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥64m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥88m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥92m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥85m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥510m | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥516m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥910m | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥766m | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥297m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥282m | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.51 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.59 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.53 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.48 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.53 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥226m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥24m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥24m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥568,000 |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥2.7bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥61m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥203m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥25m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥25m |
| jpcrp040300-q3r_E02960-000Apparelreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥641,000 |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥333m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥333m |
| jpcrp040300-q3r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥2m |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E02960-000Tradingreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 58200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0022 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 58200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 58200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 282094000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 297434000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 476010000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 515482000 | JPY |
| Merchandise | Prior1YearInstant | 78290000 | JPY |
| Merchandise | CurrentQuarterInstant | 333543000 | JPY |
| Supplies | Prior1YearInstant | 25000 | JPY |
| Supplies | CurrentQuarterInstant | 45000 | JPY |
| Advance payments trade | Prior1YearInstant | 79919000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 111644000 | JPY |
| Accounts receivable other | Prior1YearInstant | 131396000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 123670000 | JPY |
| Short term loans receivable | Prior1YearInstant | 506000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 539000 | JPY |
| Other ca | Prior1YearInstant | 48789000 | JPY |
| Other ca | CurrentQuarterInstant | 78921000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3227000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3227000 | JPY |
| Current assets | Prior1YearInstant | 1093805000 | JPY |
| Current assets | CurrentQuarterInstant | 1458054000 | JPY |
| Buildings net | Prior1YearInstant | 32807000 | JPY |
| Buildings net | CurrentQuarterInstant | 30599000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 7905000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 7019000 | JPY |
| Structures net | Prior1YearInstant | 48000 | JPY |
| Structures net | CurrentQuarterInstant | 11531000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 50926000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 39031000 | JPY |
| Vehicles net | Prior1YearInstant | 11974000 | JPY |
| Vehicles net | CurrentQuarterInstant | 9091000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2432000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 3287000 | JPY |
| Land | Prior1YearInstant | 119200000 | JPY |
| Land | CurrentQuarterInstant | 119200000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 2081000 | JPY |
| Property plant and equipment | Prior1YearInstant | 225296000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 221843000 | JPY |
| Goodwill | Prior1YearInstant | 84836000 | JPY |
| Goodwill | CurrentQuarterInstant | 68929000 | JPY |
| Other ia | Prior1YearInstant | 311000 | JPY |
| Other ia | CurrentQuarterInstant | 311000 | JPY |
| Intangible assets | Prior1YearInstant | 85147000 | JPY |
| Intangible assets | CurrentQuarterInstant | 69240000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |