Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100U10M (2024-07-11).

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥26.8bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥28.3bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥29.3bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥33.9bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥34.2bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥351m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥29m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥420m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥48m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income−¥308m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥442m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥339m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥250m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥43m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥116m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥23m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥618m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥188m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥116m2021-06-01 → 2022-05-31Cons.Profit loss
Net income−¥23m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥24.7bnat 2022-05-31Cons.Assets
Total assets¥24.7bnat 2021-05-31Cons.Assets
Total assets¥24.4bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥25.9bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥26.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥17.0bnat 2022-05-31Cons.Liabilities
Total liabilities¥16.9bnat 2021-05-31Cons.Liabilities
Net assets / equity¥7.7bnat 2022-05-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-05-31Cons.Net assets
Net assets / equity¥7.9bnat 2020-05-31dCons.Net assets
Net assets / equity¥8.7bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.7bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥214m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥394m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥349m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥484m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.52021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.242020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-94.112019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.742018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.432017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.742018-06-01 → 2019-05-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.242017-06-01 → 2018-05-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥776.37at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥779.69at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥797.02at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.3at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥910.21at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio31.2%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE1.5%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE-7.5%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees412at 2022-05-31Cons.Number of employees
Employees435at 2021-05-31Cons.Number of employees
Employees452at 2020-05-31dCons.Number of employees
Employees424at 2019-05-31dCons.Number of employees
Employees439at 2018-05-31dCons.Number of employees
Revenue¥19.9bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥21.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥23.0bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥33.1bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥33.5bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥143m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥306m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥198m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥340m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥634m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥430m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥392m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.2bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥318m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income−¥1.2bn2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥335m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥370m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥169m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥209m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥24.1bnat 2022-05-31StandaloneAssets
Total assets¥25.5bnat 2021-05-31StandaloneAssets
Total assets¥24.5bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥25.8bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2022-05-31StandaloneLiabilities
Total liabilities¥16.2bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2022-05-31StandaloneNet assets
Net assets / equity¥9.2bnat 2021-05-31StandaloneNet assets
Net assets / equity¥9.0bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥8.8bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.8bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥-171.392021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.412020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.942019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.142017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.412020-06-01 → 2021-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.942019-06-01 → 2020-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.292018-06-01 → 2019-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.972017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥794.4at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥965.45at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥937.42at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥918.73at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥925.76at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.0%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE-14.4%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,861,700at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,861,700at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,861,700at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,832,800at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,805,500at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees114at 2022-05-31StandaloneNumber of employees
Employees104at 2021-05-31StandaloneNumber of employees
Employees110at 2020-05-31dStandaloneNumber of employees
Employees413at 2019-05-31dStandaloneNumber of employees
Employees420at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Otherother segmentssegment assetsat 2022-05-31¥7m
Otherother segmentssegment profit2021-06-01 → 2022-05-31¥0
Reconciling Itemsreconcilingsegment assetsat 2022-05-31−¥1m
Village Vanguardreportable segmentcapex2021-06-01 → 2022-05-31¥280m
Village Vanguardreportable segmentdepreciation2021-06-01 → 2022-05-31¥314m
Village Vanguardreportable segmentemployeesat 2022-05-31412 pure
Village Vanguardreportable segmentrevenue2021-06-01 → 2022-05-31¥26.8bn
Village Vanguardreportable segmentrevenue external2021-06-01 → 2022-05-31¥26.8bn
Village Vanguardreportable segmentsegment assetsat 2022-05-31¥24.7bn
Village Vanguardreportable segmentsegment profit2021-06-01 → 2022-05-31¥351m
Total Of Reportable Segments And Otherssegment totalcapex2021-06-01 → 2022-05-31¥280m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥314m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-05-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥351m
Otherother segmentssegment assetsat 2021-05-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥0
Village Vanguardreportable segmentcapex2020-06-01 → 2021-05-31¥255m
Village Vanguardreportable segmentdepreciation2020-06-01 → 2021-05-31¥328m
Village Vanguardreportable segmentrevenue2020-06-01 → 2021-05-31¥28.3bn
Village Vanguardreportable segmentrevenue external2020-06-01 → 2021-05-31¥28.3bn
Village Vanguardreportable segmentsegment assetsat 2021-05-31¥24.7bn
Village Vanguardreportable segmentsegment profit2020-06-01 → 2021-05-31¥29m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥255m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥328m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥29m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,437
ItemContextValueUnit
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember10000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember10000000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember17000000JPY
Net assetsPrior1YearInstant7759000000JPY
Dividends from surplusCurrentYearDuration-120000000JPY
Profit loss attributable to owners of parentCurrentYearDuration116000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-24000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-24000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-0JPY
Net changes of items other than shareholders equityCurrentYearDuration-24000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-24000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-24000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-0JPY
Total changes of items during the periodCurrentYearDuration-28000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-14000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-14000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember16000000JPY
Net assetsCurrentYearInstant7730000000JPY
Income before income taxesPrior1YearDuration43000000JPY
Income before income taxesCurrentYearDuration250000000JPY
Depreciation and amortization ope cfPrior1YearDuration328000000JPY
Depreciation and amortization ope cfCurrentYearDuration314000000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration14000000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration23000000JPY
Impairment loss ope cfPrior1YearDuration33000000JPY
Impairment loss ope cfCurrentYearDuration110000000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration16000000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration16000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-30000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-11000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration2000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-1000000JPY
Interest and dividends income ope cfPrior1YearDuration-0JPY
Interest and dividends income ope cfCurrentYearDuration-0JPY
Interest expenses ope cfPrior1YearDuration146000000JPY
Interest expenses ope cfCurrentYearDuration136000000JPY
Non operating commission fee ope cfPrior1YearDuration48000000JPY
Non operating commission fee ope cfCurrentYearDuration40000000JPY
Loss on store closings ope cfPrior1YearDuration20000000JPY
Loss on store closings ope cfCurrentYearDuration-JPY
Loss due to new coronavirus infection ope cfPrior1YearDuration20000000JPY
Loss due to new coronavirus infection ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-107000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-455000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-381000000JPY
Decrease increase in inventories ope cfCurrentYearDuration1138000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration2005000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-311000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-83000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration205000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass