Annual report

Period2021-06-01 → 2022-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100P2LT. Amended by S100U1G1 (2024-07-11).

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥26.8bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥28.3bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥29.3bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥33.9bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥34.2bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥351m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥29m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥420m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥48m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income−¥308m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥442m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥339m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥140m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥43m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥5m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥23m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥618m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥188m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5m2021-06-01 → 2022-05-31Cons.Profit loss
Net income−¥23m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥24.6bnat 2022-05-31Cons.Assets
Total assets¥24.7bnat 2021-05-31Cons.Assets
Total assets¥24.4bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥25.9bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥26.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥17.0bnat 2022-05-31Cons.Liabilities
Total liabilities¥16.9bnat 2021-05-31Cons.Liabilities
Net assets / equity¥7.6bnat 2022-05-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-05-31Cons.Net assets
Net assets / equity¥7.9bnat 2020-05-31dCons.Net assets
Net assets / equity¥8.7bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.7bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥214m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥394m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥349m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥484m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-14.572021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.242020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-94.112019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.742018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.432017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.742018-06-01 → 2019-05-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.242017-06-01 → 2018-05-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥762.3at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥779.69at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥797.02at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.3at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥910.21at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio30.9%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE-7.5%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees412at 2022-05-31Cons.Number of employees
Employees435at 2021-05-31Cons.Number of employees
Employees452at 2020-05-31dCons.Number of employees
Employees424at 2019-05-31dCons.Number of employees
Employees439at 2018-05-31dCons.Number of employees
Revenue¥19.9bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥21.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥23.0bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥33.1bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥33.5bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥143m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥306m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥198m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥340m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥634m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥430m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥392m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥318m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income−¥1.3bn2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥335m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥370m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥169m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥209m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥24.0bnat 2022-05-31StandaloneAssets
Total assets¥25.5bnat 2021-05-31StandaloneAssets
Total assets¥24.5bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥25.8bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2022-05-31StandaloneLiabilities
Total liabilities¥16.2bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥7.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥9.2bnat 2021-05-31StandaloneNet assets
Net assets / equity¥9.0bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥8.8bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.8bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥-184.932021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.412020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.942019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.142017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.412020-06-01 → 2021-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.942019-06-01 → 2020-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.292018-06-01 → 2019-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.972017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥780.86at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥965.45at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥937.42at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥918.73at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥925.76at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.3%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE-15.7%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,861,700at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,861,700at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,861,700at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,832,800at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,805,500at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees114at 2022-05-31StandaloneNumber of employees
Employees104at 2021-05-31StandaloneNumber of employees
Employees110at 2020-05-31dStandaloneNumber of employees
Employees413at 2019-05-31dStandaloneNumber of employees
Employees420at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Otherother segmentssegment assetsat 2022-05-31¥7m
Otherother segmentssegment profit2021-06-01 → 2022-05-31¥0
Reconciling Itemsreconcilingsegment assetsat 2022-05-31−¥1m
Village Vanguardreportable segmentcapex2021-06-01 → 2022-05-31¥280m
Village Vanguardreportable segmentdepreciation2021-06-01 → 2022-05-31¥314m
Village Vanguardreportable segmentemployeesat 2022-05-31412 pure
Village Vanguardreportable segmentrevenue2021-06-01 → 2022-05-31¥26.8bn
Village Vanguardreportable segmentrevenue external2021-06-01 → 2022-05-31¥26.8bn
Village Vanguardreportable segmentsegment assetsat 2022-05-31¥24.6bn
Village Vanguardreportable segmentsegment profit2021-06-01 → 2022-05-31¥351m
Total Of Reportable Segments And Otherssegment totalcapex2021-06-01 → 2022-05-31¥280m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥314m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-05-31¥24.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥351m
Otherother segmentssegment assetsat 2021-05-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥0
Village Vanguardreportable segmentcapex2020-06-01 → 2021-05-31¥255m
Village Vanguardreportable segmentdepreciation2020-06-01 → 2021-05-31¥328m
Village Vanguardreportable segmentrevenue2020-06-01 → 2021-05-31¥28.3bn
Village Vanguardreportable segmentrevenue external2020-06-01 → 2021-05-31¥28.3bn
Village Vanguardreportable segmentsegment assetsat 2021-05-31¥24.7bn
Village Vanguardreportable segmentsegment profit2020-06-01 → 2021-05-31¥29m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥255m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥328m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥29m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,437
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)爽 監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)登 三樹夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)熊谷 輝美
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)1.商品の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(連結財務諸表作成のための基本となる重要な事項)4.会計方針に関する事項(1)重要な資産の評価基準及び評価方法
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)爽 監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)登 三樹夫
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)熊谷 輝美
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)1.商品の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計方針)1.資産の評価基準及び評価方法(2)たな卸資産の評価基準及び評価方法
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration34186000000JPY
Net sales (5-year summary)Prior3YearDuration33862000000JPY
Net sales (5-year summary)Prior2YearDuration29267000000JPY
Net sales (5-year summary)Prior1YearDuration28293000000JPY
Net sales (5-year summary)CurrentYearDuration26758000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration339000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration442000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-308000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration48000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration420000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration227000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration188000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-618000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-23000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration5000000JPY
Comprehensive income (5-year summary)Prior4YearDuration252000000JPY
Comprehensive income (5-year summary)Prior3YearDuration177000000JPY
Comprehensive income (5-year summary)Prior2YearDuration-619000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-20000000JPY
Comprehensive income (5-year summary)CurrentYearDuration-18000000JPY
Net assets (5-year summary)Prior4YearInstant8689000000JPY
Net assets (5-year summary)Prior3YearInstant8721000000JPY
Net assets (5-year summary)Prior2YearInstant7901000000JPY
Net assets (5-year summary)Prior1YearInstant7759000000JPY
Net assets (5-year summary)CurrentYearInstant7620000000JPY
Total assets (5-year summary)Prior4YearInstant26283000000JPY
Total assets (5-year summary)Prior3YearInstant25881000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass