Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥65.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥30.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥435m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥470m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥616m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥888m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥369m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥737m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥378m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥42.2bnat 2025-09-30Cons.Assets
Total assets¥39.2bnat 2025-03-31Cons.Assets
Total assets¥36.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥27.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥25.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥139m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥79.352025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio30.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 487
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 ト ー マ ツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)千  原   徹  也
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)渡  邊   徳  栄
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration30154609000JPY
Net sales (5-year summary)InterimDuration36817048000JPY
Net sales (5-year summary)Prior1YearDuration64953996000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration451561000JPY
Ordinary income loss (5-year summary)InterimDuration1037021000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1336829000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration368652000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration616313000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration888108000JPY
Comprehensive income (5-year summary)Prior1InterimDuration167123000JPY
Comprehensive income (5-year summary)InterimDuration803186000JPY
Comprehensive income (5-year summary)Prior1YearDuration913525000JPY
Net assets (5-year summary)Prior1InterimInstant13199009000JPY
Net assets (5-year summary)InterimInstant14400307000JPY
Net assets (5-year summary)Prior1YearInstant13900966000JPY
Total assets (5-year summary)Prior1InterimInstant36850861000JPY
Total assets (5-year summary)InterimInstant42171989000JPY
Total assets (5-year summary)Prior1YearInstant39231163000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration47.55
Basic earnings loss per share (5-year summary)InterimDuration79.35
Basic earnings loss per share (5-year summary)Prior1YearDuration114.50
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.314
Equity to asset ratio (5-year summary)InterimInstant0.301
Equity to asset ratio (5-year summary)Prior1YearInstant0.312
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-1510385000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-2898340000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1029219000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-170069000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration139009000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1122078000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration1382658000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration2444692000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration1001051000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant4916210000JPY
Cash and cash equivalents (5-year summary)InterimInstant3732134000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant4059981000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8000000
Number of shares heldInterimInstant_No1MajorShareholdersMember472000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0607

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass